Analisis Pendapatan dan Kelayakan Usaha Agroindustri UMKM Kalamai Urang Awak di Muaro Kecamatan Sijunjung Kabupaten Sijunjung
DOI:
https://doi.org/10.29103/ag.v11i1.26636Keywords:
Income, business feasibility, Kalamai, R/C Ratio, NPVAbstract
This study aims to analyze the income generated by the Kalamai Urang Awak MSME in Nagari Muaro, Sijunjung District, and to assess the business feasibility of its agro-industrial opeRations. The research is driven by the strategic role of agro-industrial MSMEs in the regional economy and the importance of preserving traditional culinary products like kalamai, which possess significant cultural value and economic potential despite challenges in production efficiency and financial management. The method employed is descriptive quantitative, with data collection techniques including observation, interviews, and documentation. Business feasibility is measured using the Revenue-Cost Ratio (R/C Ratio), Break-Even Point (BEP), Payback Period (PP), and Net Present Value (NPV) indicators. The results show that Kalamai Urang Awak generates a monthly net income of Rp59,077,403 from a total revenue of Rp88,920,000, with production costs amounting to Rp29,842,597. The feasibility analysis indicates an R/C Ratio of 2.98, a production BEP of 180 packages per month, and a Payback Period of 1.43 indicating capital recovery within 1 year and 5 months which is well below the actual monthly production of 4,446 packages. Furthermore, the NPV is positive at Rp750,801,087 with a 10% discount rate. Based on these findings, it can be concluded that the Kalamai Urang Awak business is highly profitable and feasible for further opeRation and development as a leading agro-industrial enterprise.
References
Anfal, D. S., Yusuf, M. N., & Setia, B. (2019). Rumus Produksi Analisis Biaya. Jurnal Ilmiah Mahasiswa Agroinfo Galuh, 6(3), 487.
BPS Kabupaten Sijunjung. (2024). Sijunjung Dalam Angka 2024. https://sijunjungkab.bps.go.id/id/publication/2024/09/26/a91c0ed14ad3eaf69b0f136a/kecamatan-sijunjung-dalam-angka-2024.html?utm_source=chatgpt.com
BPS Provinsi Sumatera Barat. (2024). Profil Industri Mikro dan Kecil Provinsi Sumatera Barat 2023. BPS Provinsi Sumatera Barat. https://searchengine.web.bps.go.id/deep?content=publication&id=dea22888e6d433acacae2195&mfd=1300&page=1&q=Profil+Industri+Mikro+dan+Kecil+Provinsi+Sumatera+Barat+2023
DJPb, K. (2025). Kontribusi UMKM dalam Perekonomian Indonesia. Direktorat Jenderal Perbendaharaan, Kementerian Keuangan Republik Indonesia. https://djpb.kemenkeu.go.id/kppn/lubuksikaping/id/data-publikasi/artikel/3134-kontribusi-umkm-dalam-perekonomianindonesia.html
Hakim, B. L., Mauluddin, Y., & Novandinarsyah, D. (2023). Kelayakan Usaha pada Pembuatan Minyak Kelapa. Jurnal Kalibrasi, 21(1), 48–54.
Kelayakan, A., Agroindustri, F., Kulit, K., Mesin, M., Timur, K. L., Regency, E. L., Hidayat, A. F., Kurniawan, H., Widyasari, R., Studi, P., Pertanian, T., Mataram, U., Barat, N. T., Mataram, U., Barat, N. T., & Korespondesi, P. (2021). www.agroteknika.id. 3450(1), 11–19.
Kengatharan, L. (2016). Capital Budgeting Theory and Practice:A Review and Agenda For Future Research. Applied Economics and Finance.
Pratama, A. S., Jufri, Y., & Effendi, Y. (2022). PERINDUSTRIAN , KOPERASI USAHA KECIL DAN MENENGAH ( Studi Kasus Pada Oleh-Oleh Sijunjung Kalamai Urang Awak ). Jurnal Public Administration, Business and Rural Development Planning, 4(2), 24–40.
Sanjaya, N. M. W. S. (2018). Analisis Investasi Aktiva Tetap Dan Aktiva Lancar Terhadap Laba. Jurnal Kajian Ekonomi Dan Bisnis, 11(2), 72–82.
Tani. (2023). Analisis Pendapatan Usaha Agroindustri Kerupuk Sagu Di Desa Kampung Medan Kecamatan Kuantan Hilir Kabupaten Kuantan Singingi (Vol. 5, Issue 1, pp. 42–44).
Yahya, L. M., Adha, M., & Firmansyah, D. (2023). Analisis Rantai Pasok (Supply Chain) Umkm Galamai Tek Tam Di Kota Payakumbuh. Shar-E : Jurnal Kajian Ekonomi Hukum Syariah, 9(2), 88–96. https://doi.org/10.37567/shar-e.v9i2.2105
Downloads
Published
Issue
Section
License
Copyright (c) 2026 Elma Inesia Situmorang Lamris simajuntak, Juli Supriyanti, Fildza Arief Syuhada, Roni Jarlis, Andi Alatas
This work is licensed under a Creative Commons Attribution-ShareAlike 4.0 International License.
Authors retain copyright and grant the journal right of first publication and this work is licensed under a Creative Commons Attribution-ShareAlike 4.0 that allows others to share the work with an acknowledgement of the works authorship and initial publication in this journal.
All articles in this journal may be disseminated by listing valid sources and the title of the article should not be omitted. The content of the article is liable to the author.
Authors are able to enter into separate, additional contractual arrangements for the non-exclusive distribution of the journal's published version of the work (e.g., post it to an institutional repository or publish it in a book), with an acknowledgment of its initial publication in this journal.
Authors are permitted and encouraged to post their work online (e.g., in institutional repositories or on their website) prior to and during the submission process, as it can lead to productive exchanges, as well as earlier and greater citation of published work.
In the dissemination of articles by the author must declare the Agrifo: Jurnal Agribisnis Universitas Malikussaleh as the first party to publish the article.
